Investment Intelligence • IT Tenant Cashflow

Hinjewadi & Baner Annex
Rental Yield & ROI Calculator

Model rental cashflows and projected 5-year capital appreciation driven by Hinjewadi’s 400,000+ IT workforce and PMRDA Town Planning Scheme 1.

₹ 90,00,000
₹65 Lakhs ₹1.4 Crores ₹2.5 Crores
₹ 35,000 / mo
₹20,000 (1 BHK) ₹35,000 (2 BHK) ₹60,000+ (3 BHK Luxury)
₹ 42,000 / yr
Gross Rental Yield
4.67%
Net Yield: 4.20%
Annual Gross Rent: ₹ 4,20,000
Annual Net Inflow: ₹ 3,78,000
Projected 5-Yr Capital Value: ₹ 1,58,60,000
5-Year Estimated Total Return

Combined Rental + Appreciation: ~98.4% ROI

WhatsApp Call Direct